$418,000
NAL Estimated Property Value912 Kern St, Houston, TX, 77009
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesMicrowave, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile, Wood
Exterior
Lot Size5,001 sqft
Building Information
Year Built1920
Stories1
Garage Spaces2
Land Information
APN0513870000020
Lot Number20
SubdivisionWalton Court
Land UseResidential
Legal DescriptionLT 20 BLK 2 WALTON COURT
Census Tract511502
Assessed Land Value$375,000
Assessed Improvement Value$28,886
Assessment Year2025
About this property
Fantastic Heights Bungalow! Walkable to many Heights favorites including Chicago Pizza, the Airline farmers market, Pinkerton’s BBQ, Teotihuacan Mexican Cafe, D & T, and Montie Beach Park. Home features include an updated kitchen, with stainless steel appliances, granite countertops, a great front porch, well maintained hardwood floors, plus a large backyard perfect for those back outdoor gatherings with friends. Come view this gem for yourself.
Investor Tools
$418,000
Estimated Property Value
$318,889Estimated Mortgage Balance
$99,111Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,508 /month
Positive
Cash Flow Estimate:
$836 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$614/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,274
$403,886
2025
$375,000
$28,886
$403,886
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,274
$403,886
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$345,325
No
First
Apr 1, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$318,889
$84,997
21%
76%
$2,071/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
$2,071/mo
$-976/mo
3.1%
