$665,413
NAL Estimated Property Value912 W Annie ST A, Austin, TX, 78704
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDryer, Dishwasher, Exhaust Fan, Free Standing Range, Disposal, Gas Water Heater, Microwave, Refrigerator, Washer
FlooringCarpet, Laminate
Exterior
Exterior FeaturesExterior Steps, Rain Gutters
Lot Size4,343 sqft
Building Information
Year Built1985
Stories2
Roof Type105
Land Information
APN04000419180000
Lot Number912A
SubdivisionWest Annie Condominiums
Land UseCondo
Legal DescriptionUNT 912A BLD 1 WEST ANNIE CONDOMINIUMS PLUS 25% INTEREST IN COMMON AREA
Census Tract001312
Assessed Land Value$158,125
Assessed Improvement Value$507,288
Assessment Year2025
About this property
Barton Springs and Bouldin ! Rare 2 bedroom 2 bath on corner lot. Huge oak tree up front. This is a home in a 4 unit condo regime. There are no fees except the shared cost of the common insurance and each units property taxes. One water meter with sub meters between units. Recent updates include beautiful light quarts counter tops, central air and heat, and exterior paint. Appliances do convey. Small attached privacy fenced yard for the private use of this unit only. seller is 1031 tax deferred exchangeRestrictions: Yes
Investor Tools
$665,413
Estimated Property Value
$518,850Estimated Mortgage Balance
$146,563Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,992 /month
Positive
Cash Flow Estimate:
$1,331 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,163/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,633
$665,413
2025
$158,125
$507,288
$665,413
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,633
$665,413
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Stand Alone Second / Subordinate Position
$550,000
No
First
Apr 19, 2023
May 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$518,850
$146,563
22%
78%
$3,298/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$3,298/mo
$-1,378/mo
3.5%
