$235,000
NAL Estimated Property Value912 W Malta Ave, Fort Worth, TX, 76115
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size5,624 sqft
Building Information
Year Built1940
Stories1
Garage Spaces2
Land Information
APN2900-1-18
Lot Number18
SubdivisionBoard Of Trade
Land UseResidential
Legal DescriptionBOARD OF TRADE BLOCK 1 LOT 18
Census Tract104701
Assessed Land Value$33,750
Assessed Improvement Value$99,268
Assessment Year2025
About this property
Needing a Bungalow in South Fort Worth?YES Please! only 3 miles away from TCU? YES Please! NEW! NEW! NEW! Freshly rehabbed home ready to GO! Home features 3 bedrooms 2 bath, New roof, New HVAC, New AC Unit, New floors, New carpet, a Whole NEW kitchen, Granite countertops all New SS appliances and let's not forget 2 fully remodeled NEW baths. Bring in the New year with a great NEW Location!
Investor Tools
$235,000
Estimated Property Value
$169,318Estimated Mortgage Balance
$65,682Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$347/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,985
$133,018
2025
$33,750
$99,268
$133,018
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,985
$133,018
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$181,060
Yes
First
Feb 4, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,318
$65,682
27%
72%
$1,130/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,130/mo
+$797/mo
9.8%
