Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$420,603

NAL Estimated Property Value

9121 Ripley St, Fort Worth, TX, 76244

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,562 Sq Ft
price_per_sqft$112.8 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Tankless Water Heater, Gas Water Heater
FlooringCarpet, Ceramic Tile, Vinyl, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size5,497 sqft

Building Information

Year Built2001
Stories2
Garage Spaces2

Land Information

APN17781C-7-6
Lot Number6
SubdivisionHeritage Addition-Fort Worth
Land UseResidential
Legal DescriptionHERITAGE ADDITION-FORT WORTH BLOCK 7 LOT 6
Census Tract113936
Assessed Land Value$70,000
Assessed Improvement Value$350,603
Assessment Year2025

About this property

LIVE THE DREAM on a beautiful tree-lined street! Inviting front porch and entry welcome you home. This story and a half floor plan offers plenty of space for relaxing and entertaining. Beautiful shutters and wood floors add the perfect touch! Large kitchen is perfect for home-cooked meals & homework time. The master bedroom is the perfect hide away with a luxurious bath. Two secondary bedrooms are located downstairs. Spacious game room is upstairs. Updates include new carpet and fresh paint (2020), LED can lights throughout home (2019), microwave (2018), SS Dishwasher (2019), French drains (2020) and more! Enjoy resort-style Heritage amenities. Conveniently located near Alliance Town Center & Presidio Village.

Investor Tools

Property Icon
$420,603
Estimated Property Value
$263,239Estimated Mortgage Balance
$157,364Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,524 /month
Positive
Cash Flow Estimate:
$841 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$796/month
$400/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,446
$420,603
2025
$70,000
$350,603
$420,603
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,446
$420,603

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$298,127
No
First
May 22, 2020
Jun 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$263,239
$157,364
37%
63%
$1,788/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,188/mo
+$692/mo
8.2%

City: Fort Worth

9121 Ripley St | Property Details | No Agent List