$290,000
NAL Estimated Property Value9123 Littlefield Drive, Temple, TX, 76502
$320,016 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDown Draft, Electric Range, Disposal, Microwave, Plumbed For Ice Maker, Range Hood, Range
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size7,174 sqft
Building Information
Garage Spaces2
Land Information
APN500281
Lot Number38
SubdivisionHartrick Ranch Phase I
Land UseVacant Land
Legal DescriptionHARTRICK RANCH PHASE I, BLOCK 001, LOT 0038, (SECTION 3) (SECTION 3)
Census Tract021400
Assessed Land Value$29,600
Assessed Improvement Value$35,000
Assessment Year2025
Investor Tools
$290,000
Estimated Property Value
$551,408Estimated Mortgage Balance
$290,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$320,015
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,836 /month
Positive
Cash Flow Estimate:
$612 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$179/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$697
$64,600
2025
$29,600
$35,000
$64,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$697
$64,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$280,219
Yes
First
Jun 27, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$551,408
N/A
0%
190%
$3,362/mo
