$372,000
NAL Estimated Property Value9125 Alabama Street, Joshua, TX, 76058
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size3.32 acres
Building Information
Year Built2008
Garage Spaces2
Land Information
APN126.3159.40314
Lot Number14
Land UseResidential
Legal DescriptionLOT 14 BLK 3 LAKESIDE ESTATES PH 4
Census Tract130212
Assessed Land Value$106,240
Assessed Improvement Value$236,908
Assessment Year2025
About this property
Rare Find! This lovely home is located on the banks of it's own lake, which is maintained by the Army Corp of Engineers. The living area includes a large living room, with a cozy brick fireplace, and the modern kitchen and eating area. Perfect for entertaining family and friends. The three large bedrooms and 2 full baths have plenty of room for the busiest of families. A nice 2- Story shed is perfect for an in home office or shop. This property has a lovely street view surrounded by enclosed fence.
Investor Tools
$372,000
Estimated Property Value
$301,273Estimated Mortgage Balance
$70,727Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,232 /month
Positive
Cash Flow Estimate:
$744 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$541/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,637
$343,148
2025
$106,240
$236,908
$343,148
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,637
$343,148
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Conventional
$332,447
No
First
Jun 4, 2021
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$301,273
$70,727
19%
81%
$1,994/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,994/mo
$-67/mo
6.2%
