$301,000
NAL Estimated Property Value913 1/2 Kelley Street, Houston, TX, 77009
Off Market
Lease
Highlights
Interior
Exterior
Lot Size5,301 sqft
Building Information
Year Built1940
Garage Spaces1
Land Information
APN0660630010036
Lot Number36
SubdivisionLindale Park
Land UseResidential
Legal DescriptionLT 36 BLK 1 LINDALE PARK SEC 1
Census Tract210600
Assessed Land Value$129,394
Assessed Improvement Value$100,260
Assessment Year2025
About this property
Nice and cozy garage apartment in desirable Lindale Park! Close to everything! Heights, Washington, and Downtown. Wood floors have been redone. This apartment is ready for you to move right in. Street parking only and small pets will be allowed in a case by case basis. There are no laundry facilities on premises. There is a laundry mat nearby.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$129/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$42
$229,654
2025
$129,394
$100,260
$229,654
No
Tax History
Year
Tax Paid
Assessed Value
2024
$42
$229,654
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
John Ernst Etal
Seller Carryback / Seller Financing / Seller Take-Back
$187,000
No
First
Jul 13, 2018
Aug 2020
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,314
$143,686
47%
52%
$1,122/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,122/mo
+$600/mo
6.9%
