$307,811
NAL Estimated Property Value913 Duncan LN 102, Austin, TX, 78705
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s)
FlooringLaminate, Tile
Exterior
Exterior FeaturesBalcony
Lot Size928 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02150812030000
Lot Number102
SubdivisionMonterrey Oaks Condominiums
Land UseResidential
Legal DescriptionUNT 102 MONTERRY OAKS CONDOMINIUMS PLUS 8.3333 % INT IN COM AREA
Census Tract000401
Assessed Land Value$92,819
Assessed Improvement Value$214,992
Assessment Year2025
About this property
Modern one bedroom townhome with abundant natural light and expansive ceiling. Designer LED lighting and plumbing finishes. Chef's gourmet kitchen w/quartz counters, custom cabinetries, and high-end Samsung appliance package. HE HVAC, tankless WH, and insulation. Dedicated carport with side yard space. Privacy of a Single Family home with a courtyard community feel. Stone-throw away from St David/UT campus/restaurants/WeWork.Restrictions: Yes
Investor Tools
$307,811
Estimated Property Value
$204,213Estimated Mortgage Balance
$103,598Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,847 /month
Positive
Cash Flow Estimate:
$616 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$688/month
$188/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,714
$307,811
2025
$92,819
$214,992
$307,811
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,714
$307,811
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Umortgage Llc
Conventional
$215,000
No
First
Aug 21, 2023
Sep 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,213
$103,598
33%
66%
$1,290/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,478/mo
+$222/mo
6.6%
