$314,565
NAL Estimated Property Value913 Duncan LN 203, Austin, TX, 78705
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s)
FlooringLaminate, Tile
Exterior
Exterior FeaturesExterior Steps
Lot Size928 sqft
Building Information
Year Built2019
Stories3
Roof Type105
Garage Spaces1
Land Information
APN02150812100000
Lot Number203
SubdivisionMonterrey Oaks Condominiums
Land UseResidential
Legal DescriptionUNT 203 MONTERRY OAKS CONDOMINIUMS PLUS 8.3333 % INT IN COM AREA
Census Tract000401
Assessed Land Value$92,819
Assessed Improvement Value$221,746
Assessment Year2025
About this property
Modern loft with abundant natural light and expansive ceiling. Designer LED lighting and plumbing finishes. Chef's gourmet kitchen w/quartz counters, custom cabinetries, and high-end Samsung appliance package. HE HVAC, tankless WH, and insulation. Dedicated carport with side yard space. Privacy of a Single Family home with a courtyard community feel. Stone-throw away from St David/UT campus/restaurants/WeWork.Restrictions: Yes
Investor Tools
$314,565
Estimated Property Value
$244,236Estimated Mortgage Balance
$70,329Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,887 /month
Positive
Cash Flow Estimate:
$629 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$560/month
$188/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,150
$314,565
2025
$92,819
$221,746
$314,565
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,150
$314,565
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$255,000
No
First
Jan 31, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,236
$70,329
22%
78%
$1,529/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,717/mo
$-17/mo
6.5%
