$192,000
913 Filly Ln, Temple, TX, 76504
$216,945 ARV
On Market
Property Lead Type:
Must-SellAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built1994
Stories1
Roof Type105
Garage Spaces2
Land Information
APN115382
Lot Number11
SubdivisionWestern Hills 8th Ext
Land UseResidential
Legal DescriptionWESTERN HILLS 8TH EXT, BLOCK 044, LOT 0011
Census Tract021202
Assessed Land Value$32,000
Assessed Improvement Value$194,068
Assessment Year2025
About this property
This beautifully updated 3-bedroom, 2-bathroom home is move-in ready! Featuring no carpet, a roof is around 4 years years old, and a newer water heater, it offers modern comfort throughout. Enjoy outdoor living with a covered porch and large, mature trees in both the front and backyard. Plus, there’s no HOA to worry about. Please note: the home does require foundation repair, which is reflected in the price. Short sale — lender approval required.
Investor Tools
$237,752Estimated Mortgage Balance
$226,068Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$216,944
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,356 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$97/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$37
$226,068
2025
$32,000
$194,068
$226,068
No
Tax History
Year
Tax Paid
Assessed Value
2024
$37
$226,068
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Solutions Of Colorado Llc
Va
$240,557
Yes
First
Sep 22, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,752
N/A
0%
105%
$1,443/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$1,443/mo
+$47/mo
7.9%
