$249,000
NAL Estimated Property Value913 LARKHALL Place, El Paso, TX, 79928
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Free-Standing Gas Oven, Refrigerator
FlooringTile, Carpet
Exterior
Lot Size5,308 sqft
Building Information
Year Built2024
Garage Spaces420
Land Information
APNP079-004-0130-0900
Lot Number9
SubdivisionPainted Desert At Mission Ridge #4
Land UseResidential
Legal DescriptionBLK 13 PAINTED DESERT AT MISSION RIDGE #4 LOT 9
Census Tract010372
Assessed Land Value$21,860
Assessment Year2025
About this property
The Pearl is a beautiful open floor plan with granite countertops, full stainless steel kitchen appliances , 4 bedrooms and 2 full bathrooms. This home comes standard with front rock veneer, kitchen backsplash and washer and dryer .
Investor Tools
$249,000
Estimated Property Value
$268,900Estimated Mortgage Balance
$249,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,542 /month
Positive
Cash Flow Estimate:
$514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$124/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$245
$21,860
2025
$21,860
N/A
$21,860
No
Tax History
Year
Tax Paid
Assessed Value
2024
$245
$21,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Change Lending Llc
Fha
$252,295
Yes
First
Aug 11, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$268,900
N/A
0%
108%
$1,635/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$1,635/mo
+$185/mo
8.8%
