$228,910
NAL Estimated Property Value913 Live Oak St, Royse City, TX, 75189
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Cooktop
FlooringTile
Exterior
Lot Size17,119 sqft
Building Information
Year Built1975
Stories1
Garage Spaces2
Land Information
APN4430-000A-0004-00-0R
Lot Number4
SubdivisionMiller
Land UseResidential
Legal DescriptionMILLER, BLOCK A, LOT 4
Census Tract040403
Assessed Land Value$132,000
Assessed Improvement Value$96,910
Assessment Year2025
About this property
LOOK! Large duplex on huge lot (90x200) located near downtown Royse City. Great opportunity! Each side has 2 bedrooms, 1 bath and a study. The study could be a 3rd bedroom. Nice sized living room. Kitchen with views of the backyard. 1 carport per side. Needs work. If you have the skills or contacts, you can make this duplex a great home to live in or a great investment! HURRY. SEE TODAY!!! NOTE: Photos are of Unit A.
Investor Tools
$228,910
Estimated Property Value
$247,821Estimated Mortgage Balance
$228,910Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,373 /month
Positive
Cash Flow Estimate:
$458 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$493/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,771
$228,910
2025
$132,000
$96,910
$228,910
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,771
$228,910
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$250,000
No
First
Nov 21, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,821
N/A
0%
108%
$1,499/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,350/mo
$1,499/mo
+$1,851/mo
17.6%
