$323,000
NAL Estimated Property Value913 Mcdaniel St, Houston, TX, 77022
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size5,602 sqft
Building Information
Year Built1940
Stories1
Land Information
APN0651060060027
SubdivisionStratton Place
Land UseResidential
Legal DescriptionTR 27 BLK 6 STRATTON PLACE
Census Tract220400
Assessed Land Value$80,560
Assessed Improvement Value$199,525
Assessment Year2025
About this property
Chic fully remodeled bungalow in the heart of Houston! Open concept floorplan, high ceilings and a modern farmhouse vibe, this home has been remodeled from top to bottom. Ideal location in up and coming neighborhood near downtown. With four bedrooms and two full baths, there's room for everyone. Large lot is fully fenced with electric driveway gate with remote. Solid surface flooring in common areas, designer granite and tile in kitchen and baths. Make your appointment today.
Investor Tools
$323,000
Estimated Property Value
$287,706Estimated Mortgage Balance
$35,294Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,938 /month
Positive
Cash Flow Estimate:
$646 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$591/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,475
$280,085
2025
$80,560
$199,525
$280,085
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,475
$280,085
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$308,750
No
First
Sep 26, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,706
$72,294
20%
89%
$1,852/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,852/mo
$-130/mo
6.4%
