$243,680
NAL Estimated Property Value913 Northshore Drive, Garland, TX, 75040
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Gas Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringVinyl
Exterior
Exterior FeaturesStorage
Lot Size7,488 sqft
Building Information
Year Built1969
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26394500020180000
Lot Number18
SubdivisionNorthlake
Land UseResidential
Legal DescriptionNORTHLAKE ESTATES 1 BLK 2 LT 18 INT202100319983 DD10222021 CO-DC 3945000201800 1CG39450002
Census Tract018105
Assessed Land Value$55,000
Assessed Improvement Value$188,680
Assessment Year2025
About this property
UPDATED 3 bedroom home! The home has had just about everything updated recently. All new Luxury Vinyl Plank throughout the entire home. The main bath was completely gutted and all new. The secondary bath has a new sink and toilet. Fresh paint throughout the home. Smart thermostat helps keep the utility bills in check. The garage was converted by the previous owner for storage - can easily be converted back as it still has the garage door motor! Don't miss your chance to get this wonderful home. Conveniently located near Firewheel and 190.
Investor Tools
$243,680
Estimated Property Value
$189,457Estimated Mortgage Balance
$54,223Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,462 /month
Positive
Cash Flow Estimate:
$487 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$563/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,541
$243,680
2025
$55,000
$188,680
$243,680
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,541
$243,680
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Unknown
$207,468
No
First
Oct 22, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,457
$54,223
22%
78%
$1,244/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,244/mo
+$728/mo
9.7%
