$210,890
NAL Estimated Property Value913 Vicki Ln, Fort Worth, TX, 76104
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesRefrigerator
Exterior
Lot Size7,436 sqft
Building Information
Year Built1954
Garage Spaces1
Land Information
APN26760-4-21
Lot Number21
SubdivisionMorningside Terrace Addition
Land UseResidential
Legal DescriptionMORNINGSIDE TERRACE ADDITION BLOCK 4 LOT 21
Census Tract104505
Assessed Land Value$22,320
Assessed Improvement Value$188,570
Assessment Year2025
About this property
Nice 3 br 1.5 bath with a 1 car garage located in a nice established neighborhood. It's move in ready and would be a great starter home or good investment property. No wholesalers or blind offers.
Investor Tools
$210,890
Estimated Property Value
$157,642Estimated Mortgage Balance
$53,248Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,265 /month
Positive
Cash Flow Estimate:
$422 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$482/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,732
$210,890
2025
$22,320
$188,570
$210,890
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,732
$210,890
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Commercial
$166,250
No
First
Jul 13, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,642
$53,248
25%
75%
$997/mo
