$171,000
NAL Estimated Property Value9130 Landis Dr, Beaumont, TX, 77707
$188,412 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Electric Range, Dishwasher, Oven
FlooringTile
Exterior
Lot Size8,682 sqft
Building Information
Year Built1974
Stories1
Garage Spaces4
Land Information
APN025850-000-101100-00000
Lot Number17
SubdivisionGulf Terrace
Land UseResidential
Legal DescriptionGULF TERRACE M62' L17 B37 TR 35
Census Tract000304
Assessed Land Value$6,684
Assessed Improvement Value$160,985
Assessment Year2025
About this property
This adorable starter home located in the west end of town has three bedrooms, two bathrooms and a two car garage. It also has two living areas, perfect for entertaining. This home features an updated kitchen with granite counter tops, new cabinets, and all appliances are included. The covered patio and large backyard are Great for family gatherings. Call today and schedule your private showing.
Investor Tools
$171,000
Estimated Property Value
$159,144Estimated Mortgage Balance
$11,856Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$188,412
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,026 /month
Positive
Cash Flow Estimate:
$342 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$279/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,489
$167,669
2025
$6,684
$160,985
$167,669
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,489
$167,669
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$162,011
Yes
First
Mar 17, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,144
$18,856
10%
93%
$1,033/mo
