$239,999
9135 Autumn Waters, San Antonio, TX, 78254
Pending
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Microwave, Oven, Range, Cooktop, Disposal
FlooringCeramic Tile, Laminate
Exterior
Lot Size7,142 sqft
Building Information
Year Built1983
Stories1
Roof Type109
Garage Spaces1
Land Information
APN19047-002-0090
Lot Number9
SubdivisionOak Grove
Land UseResidential
Legal DescriptionNCB 19047 BLK 2 LOT 9 (OAK GROVE UT-1) OAK GROVE/BANDERA ANNXATN
Census Tract181718
Assessed Land Value$68,700
Assessed Improvement Value$158,190
Assessment Year2025
About this property
*SELLER TO PAY $1,000.00 OF BUYERS CLOSING COST WITH AN ACCEPTED OFFER*Move in ready extensively remodeled beauty in Oak Grove subdivision. Nice open floorplan with new soft close cabinets, new quartz countertops, appliances, flooring, new HVAC, ceiling fans,
Investor Tools
$293,854Estimated Mortgage Balance
$240,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$431/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,967
$226,890
2025
$68,700
$158,190
$226,890
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,967
$226,890
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
D2 Residential Capital Partners Lp
Commercial
$148,000
No
First
Jan 26, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$293,854
N/A
0%
122%
$1,776/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$1,776/mo
+$294/mo
10.3%
