$192,000
NAL Estimated Property Value9139 Golden Sunshine Dr, Houston, TX, 77064
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Cooktop, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size4,744 sqft
Building Information
Year Built1983
Stories1
Garage Spaces1
Land Information
APN1153010040042
Lot Number42
SubdivisionHarvest Bend The Village
Land UseResidential
Legal DescriptionLT 42 BLK 4 HARVEST BEND THE VILLAGE SEC 1
Census Tract551601
Assessed Land Value$57,656
Assessed Improvement Value$125,414
Assessment Year2025
About this property
UNDER CONTRACT OPEN HOUSE CANCELED. Welcome to this charming 2 bedroom 1 bath home. This home is move in ready! Features include a completely updated kitchen with granite countertops and custom cabinets, and laminate and tile flooring throughout. No carpet! The windows have been updated and allow plenty of natural light and wonderful views of the spacious backyard with a cozy gazebo covered patio! Low taxes and HOA fees! Professional pictures coming soon! Great location!
Investor Tools
$192,000
Estimated Property Value
$183,150Estimated Mortgage Balance
$8,850Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,152 /month
Positive
Cash Flow Estimate:
$384 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$172/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,108
$183,070
2025
$57,656
$125,414
$183,070
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,108
$183,070
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Fha
$188,491
Yes
First
Apr 14, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,150
N/A
0%
95%
$1,165/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,500/mo
$1,515/mo
$-15/mo
9.4%
