$316,000
NAL Estimated Property Value914 Hawthorne Ct, Tomball, TX, 77375
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size5,654 sqft
Building Information
Year Built2001
Garage Spaces2
Land Information
APN1161580010022
Lot Number22
SubdivisionCherry Place Par R/P
Land UseResidential
Legal DescriptionLT 22 BLK 1 CHERRY PLACE PAR R/P
Census Tract555404
Assessed Land Value$46,620
Assessed Improvement Value$244,480
Assessment Year2025
About this property
Great one story home located in the heart of Tomball. Wonderful laminate floors throughout. Living room complete with a fireplace for those cold nights. Formal dining room. Kitchen is complete with plenty of cabinets for storage and ample counter space. Spacious master bedroom features laminate wood floors, tray ceiling, and warm paint colors. Great small subdivision with no HOA or HOA fees. Great location close to shopping, church, schools, and hospital.
Investor Tools
$316,000
Estimated Property Value
$168,746Estimated Mortgage Balance
$147,254Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,896 /month
Positive
Cash Flow Estimate:
$632 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$421/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,474
$291,100
2025
$46,620
$244,480
$291,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,474
$291,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$183,750
No
First
Jan 31, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,746
$142,254
45%
53%
$1,102/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$1,102/mo
+$808/mo
7.3%
