$189,057
NAL Estimated Property Value914 Wheelock St, Lubbock, TX, 79403
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Free-Standing Electric Range, Free-Standing Range
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size6,665 sqft
Building Information
Year Built2011
Roof Type105
Garage Spaces2
Land Information
APNR313024
Lot Number110
SubdivisionCypress Grove
Land UseResidential
Legal DescriptionCYPRESS GROVE L 11
Census Tract000100
Assessed Land Value$27,500
Assessed Improvement Value$161,557
Assessment Year2025
About this property
Great 3/2/2 home! * open floorplan * large living area * galley kitchen with pantry * large 2 car garage * You will not be disappointed!
Investor Tools
$189,057
Estimated Property Value
$108,024Estimated Mortgage Balance
$81,033Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,134 /month
Positive
Cash Flow Estimate:
$378 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$287/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,498
$189,057
2025
$27,500
$161,557
$189,057
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,498
$189,057
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primewest Mortgage Corp
Fha
$112,917
Yes
First
Dec 7, 2016
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,024
$81,033
42%
57%
$789/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
$789/mo
+$636/mo
9.0%
