$151,389
NAL Estimated Property Value9141 Lazydale Ln, Houston, TX, 77078
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size9,100 sqft
Building Information
Year Built1957
Stories1
Garage Spaces1
Land Information
APN0791530060037
Lot Number37
SubdivisionLake Forest
Land UseResidential
Legal DescriptionLT 37 BLK 6 LAKE FOREST
Census Tract231100
Assessed Land Value$27,713
Assessed Improvement Value$123,676
Assessment Year2025
About this property
Remodeled 4 bedroom home in Lake Forest Subdivision. Granite countertops and vinyl plank flooring throughout. Attached covered parking. Large lot with empty lots on both sides. Easy access to Tidwell and Mesa Dr.
Investor Tools
$151,389
Estimated Property Value
$149,426Estimated Mortgage Balance
$1,963Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$989 /month
Positive
Cash Flow Estimate:
$330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$243/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,163
$151,389
2025
$27,713
$123,676
$151,389
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,163
$151,389
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Canopy Mortgage Llc
Fha
$152,736
Yes
First
Aug 14, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,426
$8,574
5%
99%
$944/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$944/mo
+$1,282/mo
17.6%
