$368,554
NAL Estimated Property Value9141 Winding River Dr, Fort Worth, TX, 76118
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Refrigerator
FlooringCeramic Tile, Laminate
Exterior
Lot Size5,497 sqft
Building Information
Year Built2002
Stories1
Garage Spaces2
Land Information
APN23264J-4-45
Lot Number45
SubdivisionLakes Of River Trails South
Land UseResidential
Legal DescriptionLAKES OF RIVER TRAILS SOUTH BLOCK 4 LOT 45
Census Tract106526
Assessed Land Value$70,000
Assessed Improvement Value$298,554
Assessment Year2025
About this property
Absolutely spacious with 2 living rooms, this 3 bedroom + flex room is a steal! Flex room can be a study or 4th bedroom! What an immaculate home that not only goes to Hurst ISD, but has no carpet and is ready for its next family! See it now before it's gone! No pets. Fridge included.
Investor Tools
$368,554
Estimated Property Value
$106,648Estimated Mortgage Balance
$261,906Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,211 /month
Positive
Cash Flow Estimate:
$737 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$814/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,925
$368,554
2025
$70,000
$298,554
$368,554
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,925
$368,554
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$135,000
No
First
Jun 27, 2016
Aug 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$106,648
$261,906
71%
29%
$810/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$810/mo
+$1,575/mo
7.8%
