$840,000
NAL Estimated Property Value915 Cardinal LN B, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Wine Refrigerator
FlooringCarpet, Concrete, Wood
Exterior
Exterior FeaturesNone
Lot Size6,064 sqft
Building Information
Year Built2015
Stories2
Roof Type105
Garage Spaces1
Land Information
APN04050620030000
Lot NumberB
Subdivision915 Cardinal Lane Condominiums
Land UseResidential
Legal DescriptionUNT B 915 CARDINAL LANE CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract001307
Assessed Land Value$215,625
Assessed Improvement Value$582,483
Assessment Year2025
About this property
FEMA - Unknown
Investor Tools
$840,000
Estimated Property Value
$457,125Estimated Mortgage Balance
$382,875Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,040 /month
Positive
Cash Flow Estimate:
$1,680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,625/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,299
$798,108
2025
$215,625
$582,483
$798,108
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,299
$798,108
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Home Loan Expert Llc
Conventional
$510,400
No
First
Nov 9, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$457,125
$382,875
45%
54%
$3,061/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$3,161/mo
$-691/mo
3.5%
