$201,000
NAL Estimated Property Value915 Coleman Ave, Pasadena, TX, 77506
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Gas Range
Exterior
Lot Size9,300 sqft
Building Information
Year Built1956
Stories1
Garage Spaces2
Land Information
APN0741030090021
Lot Number21
SubdivisionRevelon Terrace
Land UseResidential
Legal DescriptionLT 21 BLK 9 REVELON TERRACE
Census Tract322900
Assessed Land Value$76,418
Assessed Improvement Value$121,779
Assessment Year2025
About this property
BACK in the Market Buyer can't obtain Financing. Great starter home in Pasadena with a NEW ROOF .3 Bedrooms 1 Bath on a spacious backyard with above ground pool and beautiful patio area, you’ll have the ideal space for relaxing, entertaining, or enjoying the outdoors. Don’t miss out on this incredible opportunity to own a home that offers both cozy living and the perfect outdoor retreat. Schedule your showing today and see why this home is a must-see!
Investor Tools
$201,000
Estimated Property Value
$189,799Estimated Mortgage Balance
$11,201Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$254/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,042
$198,197
2025
$76,418
$121,779
$198,197
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,042
$198,197
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$191,468
Yes
First
Nov 7, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,799
$13,201
6%
94%
$1,148/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,148/mo
+$159/mo
7.8%
