$534,604
NAL Estimated Property Value915 E 32nd 1/2 Street, Houston, TX, 77022
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range
FlooringWood
Exterior
Lot Size2,766 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1474180010004
Lot Number4
Land UseResidential Single Family
Legal DescriptionLT 4 BLK 1 VECINO HOMES AT EAST 33RD
Census Tract530300
Assessed Land Value$77,392
Assessed Improvement Value$457,212
Assessment Year2025
About this property
1 vacant home, unoccupied for 3+ years sitting on 3 lots. Lots 13 & 14 are on one tax roll, lot 4 on 33rd street is on another tax roll.
Investor Tools
$534,604
Estimated Property Value
$522,008Estimated Mortgage Balance
$12,596Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$534,604
2025
$77,392
$457,212
$534,604
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$534,604
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$535,479
No
First
Dec 31, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$522,008
$12,596
2%
98%
$3,211/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$3,211/mo
$-1,489/mo
3.9%
