$137,500
915 E Los Ebanos St, San Juan, TX, 78589
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Water Heater, No Conveying Appliances
FlooringLaminate, Other
Exterior
Exterior FeaturesManual Gate
Lot Size5,001 sqft
Building Information
Year Built2013
Stories1
Roof Type105
Land Information
APNL5806-02-000-0129-00
Lot Number129
SubdivisionLos Arboles Ph 2 - Spa
Land UseResidential
Legal DescriptionLOS ARBOLES PH 2 LOT 129
Census Tract021803
Assessed Land Value$35,750
Assessed Improvement Value$68,763
Assessment Year2025
About this property
This 3-bedroom, 1-bath home offers 976 square feet of comfortable living space and built in 2013. Ideally located just minutes from the highway, it provides easy access to shopping, dining, and commuting routes. Inside, you’ll find a functional layout with a cozy living area, practical kitchen, and well-sized bedrooms. With a little personal touch and light updating, this home presents a great opportunity to add value and make it your own. Perfect for first-time buyers, downsizers, or investors—don’t miss out on this affordable home with great potential!
Investor Tools
$114,713Estimated Mortgage Balance
$21,871Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$825 /month
Positive
Cash Flow Estimate:
$275 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$282/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,708
$104,513
2025
$35,750
$68,763
$104,513
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,708
$104,513
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Fha
$120,772
Yes
First
Jul 28, 2023
Aug 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$114,713
$47,287
29%
84%
$725/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
$725/mo
+$416/mo
10.1%
