$1,020,000
NAL Estimated Property Value915 James ST, Austin, TX, 78704
$1,326,000 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size2,975 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Land Information
APN01000325030000
Lot Number2
Subdivision915 James Street Condominiums
Land UseResidential
Legal DescriptionUNT 2 915 JAMES STREET CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract001312
Assessed Land Value$287,500
Assessed Improvement Value$431,415
Assessment Year2025
About this property
A pool can be added just in time for summer ! Austin's premier design-build firm, Joseph Design Build presents our latest portfolio home. Modern design and first rate construction in Bouldin. Features include a brick exterior, large Ram windows, open floor plan, master suite with huge closet, and garden tub, large 3rd floor den w/full bath, upgraded sound insulation, and a fully fenced front yard. Professionally curated finishes include oak floors, Thermador appliances, Quartzite countertops,and much more Sprinkler Sys:Yes
Investor Tools
$1,020,000
Estimated Property Value
$487,216Estimated Mortgage Balance
$532,784Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,326,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,194 /month
Positive
Cash Flow Estimate:
$2,398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,782/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,281
$718,915
2025
$287,500
$431,415
$718,915
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,281
$718,915
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$560,000
No
First
Sep 17, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$487,216
$532,784
52%
48%
$3,358/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$3,358/mo
$-1,438/mo
2.3%
