$286,000
NAL Estimated Property Value916 BAINFORD Street, El Paso, TX, 79928
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesBuilt-In Electric Oven, Cooktop, Dishwasher, Down Draft, Gas Water Heater, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size5,408 sqft
Building Information
Year Built2024
Garage Spaces400
Land Information
APNP079-004-0130-0200
Lot Number2
SubdivisionPainted Desert At Mission Ridge #4
Land UseResidential
Legal DescriptionBLK 13 PAINTED DESERT AT MISSION RIDGE #4 LOT 2
Census Tract010372
Assessed Land Value$22,132
Assessed Improvement Value$106,169
Assessment Year2025
About this property
Welcome to the Frida by Tropicana homes. This home features 3 bedrooms, 3 bathrooms , gourmet kitchen and a mini master. Perfect living space to entertain guests or host family. Come see it today!
Investor Tools
$286,000
Estimated Property Value
$518,940Estimated Mortgage Balance
$286,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,752 /month
Positive
Cash Flow Estimate:
$584 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$140/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$248
$128,301
2025
$22,132
$106,169
$128,301
No
Tax History
Year
Tax Paid
Assessed Value
2024
$248
$128,301
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Patriot Mortgage Co
Fha
$261,751
Yes
First
Nov 3, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$518,940
N/A
0%
181%
$3,140/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$3,140/mo
$-1,320/mo
7.6%
