$288,000
NAL Estimated Property Value916 County Road 676, Dayton, TX, 77535
$354,899 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size1.60 acres
Building Information
Year Built1999
Garage Spaces2
Land Information
APNR30929
SubdivisionJohn Chilton
Land UseAgriculture / Farming
Legal Description000677 JOHN CHILTON, TRACT 12, ACRES 1.6, MH LABEL# NTA0976264 / NTA0976265
Census Tract700801
Assessed Land Value$46,750
Assessed Improvement Value$118,160
Assessment Year2025
About this property
40 acres ready for horses, livestock,serious big gardening & truck farming .. see photo of greenhouse. Fenced and cross fenced. Property entry faces west and is on school bus route. About 5 minutes north of Dayton where access is quick to 1960, 90 & 146 south to I-10. Currently has AG exemption. Exclusions: All farming equipment and vehicles.
Investor Tools
$288,000
Estimated Property Value
$242,822Estimated Mortgage Balance
$45,178Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$354,899
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,406
$164,910
2025
$46,750
$118,160
$225,940
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,406
$164,910
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Farm Credit Services
Assumption
$259,200
Yes
First
Dec 15, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,822
$45,178
15%
84%
$1,555/mo
