$239,892
NAL Estimated Property Value916 Hilltop Court, Cleburne, TX, 76033
Off Market
Highlights
Interior
Exterior
Lot Size5.30 acres
Building Information
Year Built2007
Land Information
APN126.2884.09040
Lot Number4-5
Land UseResidential
Legal DescriptionLOT 4, 5 BLK 1 HILLS OF HOMES SEC 9
Census Tract130602
Assessed Land Value$222,768
Assessed Improvement Value$17,124
Assessment Year2025
About this property
Check out this amazing property near Cleburne state park. It offers a little over 5 acres of land with a bonus fully furnish Yurt that is a rare find! It also has a small barn type outbuilding that is currently use as an office. This property is good for a weekend get aways, Airbnb or permanently build your dream home to enjoy the serenity, the beautiful views and very nice land scape that this property offers. There's an electric hook up for your RV. So hurry this will not last long.
Investor Tools
$239,892
Estimated Property Value
$93,018Estimated Mortgage Balance
$146,874Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,439 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$440/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,075
$239,892
2025
$222,768
$17,124
$239,892
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,075
$239,892
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pinncacle Bank
Balloon
$100,000
No
First
Aug 5, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$93,018
$146,874
61%
39%
$600/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$600/mo
+$856/mo
7.3%
