$330,570
NAL Estimated Property Value916 S Brazos St, Lockhart, TX, 78644
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDryer, Free Standing Range, Microwave, Refrigerator
FlooringCarpet, Linoleum, Tile, Wood
Exterior
Exterior FeaturesExterior Steps
Lot Size10,685 sqft
Building Information
Year Built1950
Stories1
Garage Spaces3
Land Information
APN0300572-002-011-00
Lot Number11
SubdivisionTrigg & Merrell
Land UseResidential
Legal DescriptionTRIGG & MERRELL, BLOCK 2, LOT 11
Census Tract960200
Assessed Land Value$63,900
Assessed Improvement Value$266,670
Assessment Year2025
About this property
Price Reduction! Exceptional 1-story 4/2 well maintained home w/spectacular curb appeal on 1/4 acre!Home features hardwood flooring, high ceilings,family rm w/lots of natural light,chef’s kitchen w/lots of cabinet/counter space,separate dining area,formal living,master bedroom w/stand up shower & walk in closets, 3 addtl large bedrooms & 1 addtl full bath, bonus room can be used as study, gameroom, or children’s retreat. Extended carport. NEW ROOF!Close to restaurants & shopping.Shows like a model home!Restrictions: Yes
Investor Tools
$330,570
Estimated Property Value
$274,072Estimated Mortgage Balance
$56,951Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,983 /month
Positive
Cash Flow Estimate:
$661 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$634/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,953
$330,570
2025
$63,900
$266,670
$330,570
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,953
$330,570
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending
Conventional
$286,150
No
First
Dec 29, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,072
$56,498
17%
83%
$1,716/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,716/mo
+$700/mo
8.8%
