$314,000
NAL Estimated Property Value917 Azalea Ct, Burleson, TX, 76028
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Range, Electric Water Heater, Microwave, Refrigerator, Washer
Exterior
Lot Size6,970 sqft
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APN26272-14-5
Lot Number5
SubdivisionMistletoe Hill Ph Iii
Land UseResidential
Legal DescriptionMISTLETOE HILL PH III BLOCK 14 LOT 5
Census Tract111029
Assessed Land Value$75,000
Assessed Improvement Value$221,057
Assessment Year2025
About this property
Welcome to this stunning 4 bedroom 2 bathroom home in Burleson ISD. Primary bedroom features a luxurious bathroom with dual shower heads and double vanity including a walk in closet. Other bedrooms have spacious closets with new paint and carpet as well. Kitchen flows into the dining and living area making it perfect for entertaining. Enjoy the beautiful fall weather out on the back deck or beneath the pergola. Conveniently located near restaurants and shopping.
Investor Tools
$314,000
Estimated Property Value
$252,625Estimated Mortgage Balance
$61,375Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,959 /month
Positive
Cash Flow Estimate:
$653 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$250/month
$165/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,428
$296,057
2025
$75,000
$221,057
$296,057
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,428
$296,057
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
V I P Mortgage Inc
Conventional
$261,200
No
First
Jul 5, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,625
$61,375
19%
80%
$1,567/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$1,732/mo
+$778/mo
9.6%
