$396,806
NAL Estimated Property Value917 Buttercup Dr, Pilot Point, TX, 76258
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range
FlooringCarpet, Laminate
Exterior
Lot Size9,235 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN303 8068001
Lot Number2
SubdivisionWindrose Phase 1
Land UseResidential
Legal DescriptionWINDROSE PHASE 1, BLOCK A, LOT 2, ACRES 0.212
Census Tract001902
Assessed Land Value$54,393
Assessed Improvement Value$342,413
Assessment Year2025
About this property
New construction by D.R. Horton. Our P50I Immelmann Plan is in Windrose located within the rapidly growing city of Pilot Point. This is a 4 bed 3 bath with a study. Open concept floorplan. Home on a large lot will feature waterproof laminate plank flooring, quartz countertops, and stainless steel appliances. Smart home included.
Investor Tools
$396,806
Estimated Property Value
$353,654Estimated Mortgage Balance
$43,152Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,381 /month
Positive
Cash Flow Estimate:
$794 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$289/month
$425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,487
$396,806
2025
$54,393
$342,413
$396,806
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,487
$396,806
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Va
$368,030
Yes
First
Mar 28, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$353,654
$43,152
10%
89%
$2,207/mo
