Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$252,000

NAL Estimated Property Value

917 E Mcalpine Street, Navasota, TX, 77868

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,568 Sq Ft
price_per_sqft$153 / sqft
Year BuiltBuilt in 1963

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
CoolingCooling
AppliancesDishwasher

Building Information

Stories1
Roof Type127
Garage Spaces1

Land Information

APNR25226
Lot Number9,10
Land UseResidential
Legal DescriptionH&TC, BLOCK 91, LOT 9,10
Census Tract180201
Assessed Land Value$25,000
Assessed Improvement Value$221,040
Assessment Year2025

About this property

Fully-renovated 3-bedroom home on .25-acre corner lot with mature trees. Beautiful hardwood floors throughout. Kitchen boasts new granite countertops, new dishwasher, and a new gas stove. Additional 2024 renovations include new roof, new windows, new HVAC, new hot water heater, new bathtub with tile surround, new garage door with new opener, and new electrical. Seller is offering $3000 closing credit for contract signed in March. Fantastic location near St. Joseph Hospital in the heart of Navasota. Only 60 miles to Houston or 20 miles to College Station.

Investor Tools

Property Icon
$252,000
Estimated Property Value
$223,137Estimated Mortgage Balance
$28,863Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$493/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,660
$246,040
2025
$25,000
$221,040
$246,040
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,660
$246,040

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$231,830
No
First
Apr 22, 2024
May 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,137
$28,863
11%
89%
$1,390/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$1,390/mo
+$65/mo
6.9%

City: Navasota

917 E Mcalpine Street | Property Details | No Agent List