$321,000
NAL Estimated Property Value917 Larkhall Pl, El Paso, TX, 79928
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Dryer, Free-Standing Gas Oven, Microwave, Refrigerator, Washer
FlooringTile, Carpet
Exterior
Lot Size5,302 sqft
Building Information
Year Built2024
Garage Spaces400
Land Information
APNP079-004-0130-0800
Lot Number8
SubdivisionPainted Desert At Mission Ridge #4
Land UseResidential
Legal DescriptionBLK 13 PAINTED DESERT AT MISSION RIDGE #4 LOT 8
Census Tract010372
Assessed Land Value$21,836
Assessed Improvement Value$108,889
Assessment Year2025
About this property
Featuring an open-concept layout, this modern gem boasts clean lines, spacious living areas, and a stylish modern elevation that offers exceptional curb appeal. Enjoy cooking in a sleek kitchen equipped with stainless steel appliances, perfect for entertaining or family meals. A white washer and dryer set is also conveniently included. With 4 spacious bedrooms and 3 full bathrooms, this home provides the perfect blend of comfort and functionality for any lifestyle.
Investor Tools
$321,000
Estimated Property Value
$634,430Estimated Mortgage Balance
$321,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$154/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$245
$130,725
2025
$21,836
$108,889
$130,725
No
Tax History
Year
Tax Paid
Assessed Value
2024
$245
$130,725
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Change Lending Llc
Fha
$319,063
Yes
First
Jan 26, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$634,430
N/A
0%
198%
$3,826/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$3,826/mo
$-2,006/mo
6.8%
