$245,819
NAL Estimated Property Value917 Marlene Drive, Everman, TX, 76140
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet
Exterior
Lot Size8,320 sqft
Building Information
Year Built1961
Stories1
Garage Spaces2
Land Information
APN13260-13-9R
Lot Number9R
SubdivisionEverman Park Addition
Land UseResidential
Legal DescriptionEVERMAN PARK ADDITION BLOCK 13 LOT 9R
Census Tract111202
Assessed Land Value$43,324
Assessed Improvement Value$202,495
Assessment Year2025
About this property
This could be your dream home. Recently remodeled, this home has 3 bedrooms, 1 and a half bathrooms and is just waiting for a new owner. The seller has replaced flooring, appliances and cabinets. It is also freshly painted inside and out.
Investor Tools
$245,819
Estimated Property Value
$164,295Estimated Mortgage Balance
$81,524Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,475 /month
Positive
Cash Flow Estimate:
$492 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$494/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,703
$245,819
2025
$43,324
$202,495
$245,819
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,703
$245,819
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Va
$182,000
Yes
First
Apr 8, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,295
$81,524
33%
67%
$1,092/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,092/mo
+$908/mo
9.8%
