Last 24 Hours
$192,000
NAL Estimated Property Value917 Trimm Ave, Pasadena, TX, 77502
Off Market
3 Beds
1 Bath
1,275 Sq Ft
Single Family Residence
$1.33 / sqft
Built in 1953Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
HeatingAppliancesDisposal, Gas Oven, Gas Range, Refrigerator, Dishwasher
FlooringTile, Wood
Exterior
Lot Size6,656 sqft
Building Information
Year Built1953
Stories1
Garage Spaces2
Land Information
APN0790330020011
Lot Number10,11
SubdivisionFrontier East
Land UseResidential
Legal DescriptionE 5 FT OF LT 10 & W 55 FT OF LT 11 BLK 2 FRONTIER EAST SEC 1
Census Tract323400
Assessed Land Value$67,155
Assessed Improvement Value$92,697
Assessment Year2025
About this property
AWAITING EXECUTED LEASE ON APPROVED APPLICANT AS OF AUG 16 2024. 3 bedroom, 1 bathroom with double sink vanity, has a carport with 2 car wide drive, a new large deck with covered porch in the back, a large shed with electricity, good size laundry room, new kitchen appliances, ceiling fans, new AC unit, 4 exterior professional security cameras with landlord paying Xfinity for internet coverage. If tenant would like additional internet services, they can upgrade at their expense. Landlord will consider a monthly discount for a long term lease of at least 24 months.
Investor Tools
$192,000
Estimated Property Value
$4,792Estimated Mortgage Balance
$187,208Estimated Equity
97% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,152 /month
Positive
Cash Flow Estimate:
$384 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$214/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,614
$159,852
2025
$67,155
$92,697
$159,852
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,614
$159,852
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eugene Lockey
Seller Carryback / Seller Financing / Seller Take-Back
$20,000
No
First
Dec 13, 2000
Dec 2006
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$4,792
$165,208
97%
2%
$120/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$120/mo
+$1,602/mo
10.8%
12.4%