Last 24 Hours
$500,000
NAL Estimated Property Value918 Bernard St, Denton, TX, 76201
Off Market
2 Beds
2 Bath
910 Sq Ft
Duplex
$1.65 / sqft
Built in 2013Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingAppliancesDishwasher, Dryer, Electric Range, Microwave, Refrigerator, Washer
Exterior
Lot Size5,009 sqft
Building Information
Year Built2013
Stories2
Roof Type105
Land Information
APNR562322
Lot Number9A
SubdivisionHillside Addn
Land UseResidential
Legal DescriptionHILLSIDE ADDN BLK 1 LOT 9A
Census Tract021000
Assessed Land Value$90,169
Assessed Improvement Value$318,849
Assessment Year2025
About this property
Beautiful half Duplex for lease right next to UNT Campus! On site parking and walk to school. Amazing 2 bed 2 full bath unit ready for a new tenant. Unit is beautiful inside with granite in the kitchen and all the major appliances. Washer and dyer in the unit with beautiful and spacious bathrooms.
Investor Tools
$500,000
Estimated Property Value
$0Estimated Mortgage Balance
$500,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,000 /month
Positive
Cash Flow Estimate:
$1,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$691/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,791
$360,000
2025
$90,169
$318,849
$409,018
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,791
$360,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$500,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
4.7%
12.4%