$189,000
NAL Estimated Property Value918 Earlsferry Dr, Channelview, TX, 77530
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Refrigerator
FlooringCarpet, Vinyl
Exterior
Lot Size6,534 sqft
Building Information
Year Built1983
Stories1
Garage Spaces1
Land Information
APN1135690000030
Lot Number30
SubdivisionSterling Green South
Land UseResidential
Legal DescriptionLT 30 BLK 3 STERLING GREEN SOUTH SEC 1
Census Tract252304
Assessed Land Value$33,251
Assessed Improvement Value$138,507
Assessment Year2025
About this property
Welcome to 918 Earlsferry Drive! A beautiful 2-bed, 2-bath home with a large living area which can be turned to a living-dining combo. Kitchen has a brand new Amana electric range, lots of cabinetry for storage, and ample counterspace. Refrigerator and microwave are included. The home also features a huge backyard and a covered patio.
Investor Tools
$189,000
Estimated Property Value
$142,326Estimated Mortgage Balance
$46,674Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,134 /month
Positive
Cash Flow Estimate:
$378 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$166/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,044
$171,758
2025
$33,251
$138,507
$171,758
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,044
$171,758
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$156,750
No
First
Jul 30, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,326
$45,674
24%
75%
$940/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,190/mo
+$117/mo
8.3%
