$170,473
NAL Estimated Property Value918 Woolworth St, Houston, TX, 77020
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Oven, Oven, Gas Range
FlooringCarpet, Laminate, Vinyl
Exterior
Lot Size6,251 sqft
Building Information
Year Built1947
Stories1
Garage Spaces1
Land Information
APN0120340000039
Lot Number39,40
SubdivisionDenver
Land UseResidential
Legal DescriptionLTS 39 & 40 BLK 32 DENVER
Census Tract211502
Assessed Land Value$93,750
Assessed Improvement Value$76,723
Assessment Year2025
About this property
One story home conveniently located off of I-10. Home has been repainted inside and out. Home has been recently remodeled with new kitchen and bathroom cabinets, almost all light fixtures replaced. Kitchen features laminated counter and stainless steel faucet. House has 4 closets and a large backyard with 2 mature trees. Roof, hardie siding and extra insulation replaced 1.5 years ago. Electric wiring and plumbing/piping also updated. Laundry room was added 2-3 yrs ago, Piers and beam foundation adjusted and re-leveled.
Investor Tools
$170,473
Estimated Property Value
$179,770Estimated Mortgage Balance
$170,473Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,134 /month
Positive
Cash Flow Estimate:
$378 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$368/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,567
$170,473
2025
$93,750
$76,723
$170,473
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,567
$170,473
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$185,576
Yes
First
Aug 29, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,770
N/A
0%
105%
$1,113/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,113/mo
+$194/mo
9.2%
