Last 24 Hours
$138,000
NAL Estimated Property Value919 S Weatherred Dr # D-217, Richardson, TX, 75080
Off Market
2 Beds
2 Bath
987 Sq Ft
Condos / Townhouses
$146.91 / sqft
Built in 1976Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Oven
FlooringLaminate
Exterior
Lot Size4.84 acres
Building Information
Year Built1976
Stories1
Roof Type105
Land Information
APN42041680000D00217
SubdivisionCentre Square Condominiums
Land UseResidential
Legal DescriptionCENTRE SQUARE 1 CONDOMINIUMS BLK 4168 ACS 4.837 BLDG D UNIT 217 & 1.1083% CE INT202200122310 DD04292022 CO-DC 041680000D002
Census Tract019202
Assessed Land Value$28,010
Assessed Improvement Value$105,240
Assessment Year2025
About this property
Tenant occupied until 6.31.23. This condo has an open floor plan with close proximity to Dallas, 75, and 635. Laminate flooring throughout and Tile flooring in wet areas. This sale will include there refrigerator, washer and dryer. AS-IS.
Investor Tools
$138,000
Estimated Property Value
$0Estimated Mortgage Balance
$138,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$870 /month
Positive
Cash Flow Estimate:
$290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$183/month
$293/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,511
$133,250
2025
$28,010
$105,240
$133,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,511
$133,250
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$138,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$293/mo
+$1,327/mo
14.1%
12.4%