Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$832,000

NAL Estimated Property Value

920 Copacabana Dr, Crystal Beach, TX, 77650

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths2,353 Sq Ft
price_per_sqft$339.57 / sqft
Year BuiltBuilt in 1998

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDryer Included, Refrigerator Included, Washer Included, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringVinyl Plank

Exterior

Exterior FeaturesBalcony
Lot Size15,159 sqft

Building Information

Year Built1998
Stories2
Roof Type105
Garage Spaces11

Land Information

APN2780-0001-0007-000
Lot Number7
SubdivisionCopacabana By The Sea
Land UseResidential
Legal DescriptionABST 65 B FRANKS SUR LOT 7 & S 1/2 OF LOT 6 BLK 1 COPACABANA BY THE SEA
Census Tract723900
Assessed Land Value$137,950
Assessed Improvement Value$445,780
Assessment Year2025

About this property

This Row 3 stunner overlooks the three lots that total 0.58-acres and convey with this property in the desirable Copacabana by the Sea neighborhood. With its multiple south-facing decks, this is the perfect spot to soak in the sunshine, listen to waves crashing on the beach, and enjoy the Gulf breeze. Inside, this fully-furnished property is designed to entertain a crowd with its 4 king bedroom - 2 with en-suite bathrooms - and a fifth bedroom with two sets of custom, built-in queen-over-queen bunkbeds. Together, the house comfortably sleeps 16. In 2023, it was extensively remodeled with updates that include all new appliances, LVP flooring throughout, updated bathrooms, and interior paint. In 2024, the property received a new roof, AC condenser, deck railings, outdoor shower, and new windows in multiple locations. And now the exterior is gleaming after a fresh coat of paint in November 2025. Schedule your showing today to see for yourself!

Investor Tools

Property Icon
$832,000
Estimated Property Value
$582,836Estimated Mortgage Balance
$249,164Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,992 /month
Positive
Cash Flow Estimate:
$1,664 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,208/month
$75/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,332
$583,730
2025
$137,950
$445,780
$583,730
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,332
$583,730

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New Jersey Lenders Corp
Conventional
$630,000
No
First
May 11, 2022
Jun 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$582,836
$249,164
29%
70%
$3,778/mo

City: Crystal Beach

920 Copacabana Dr | Property Details | No Agent List