$207,000
NAL Estimated Property Value920 Merry Ln, Wharton, TX, 77488
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Refrigerator, Microwave, Electric Cooktop, Electric Range, Electric Oven, Instant Hot Water
FlooringLaminate, Tile, Wood
Exterior
Lot Size9,640 sqft
Building Information
Year Built1951
Land Information
APN20012
Lot Number14
SubdivisionMayfair
Land UseResidential
Legal DescriptionMAYFAIR BLOCK 2 LOT 14
Census Tract740400
Assessed Land Value$21,204
Assessed Improvement Value$162,120
Assessment Year2025
About this property
Did Not Flood. 4 Bedroom 2 bath home, newly remodeled. Beautiful wood floors! Tankless water heater for all the hot water your heart desires. HUGE Master Bedroom with sitting area, his and her closets and a glass door to walk out to the covered patio.
Investor Tools
$207,000
Estimated Property Value
$137,733Estimated Mortgage Balance
$69,267Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,242 /month
Positive
Cash Flow Estimate:
$414 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$214/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,532
$183,324
2025
$21,204
$162,120
$183,324
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,532
$183,324
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Community Mortgage Funding Llc
Conventional
$158,650
No
First
Sep 11, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,733
$66,267
32%
67%
$952/mo
