$398,520
NAL Estimated Property Value920 Spanish Oaks BLVD, Lockhart, TX, 78644
Off Market
Highlights
Interior
Exterior
Lot Size19.83 acres
Land Information
APN0800917-000-200-00
Lot Number20
SubdivisionSpanish Oaks Estates
Land UseAgriculture / Farming
Legal DescriptionSPANISH OAKS ESTATES, LOT 20, ACRES 19.83
Census Tract960502
Assessed Land Value$332,360
Assessed Improvement Value$66,160
Assessment Year2025
About this property
Beautiful, wooded land with cleared ready-to-build homesite and a 1,200 sq ft workshop that is spray foam insulated and climate controlled with electricity, a bathroom, storage area, and a new septic system. This homesite is very private and serene with a bridge and wet weather creek that borders the back of the property. Plans and renderings are for a gorgeous, high-design 3218 sq ft home, which includes 3 bedrooms, 2 bathrooms in the main house, and a 1 bedroom, 1 bath guest house. Price includes land only.
Investor Tools
$398,520
Estimated Property Value
$343,312Estimated Mortgage Balance
$55,208Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$643/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,723
$398,520
2025
$332,360
$66,160
$398,520
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,723
$398,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Farm Credit Aca
Commercial
$354,400
No
First
Jul 12, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$343,312
$55,208
13%
86%
$2,125/mo
