Last 24 Hours
$771,629
NAL Estimated Property Value920 W Cavalcade St, Houston, TX, 77009
Off Market
— Beds
1 Bath
3,200 Sq Ft
Built in 1974Highlights
Interior
Bedrooms —
Bathrooms Full 1
Heating Radiant
CoolingExterior
Lot Size7,283 sqft
Building Information
Year Built1974
Land Information
APN0513860000005
SubdivisionWalton Court
Land UseIndustrial
Legal DescriptionTRS 5A 6A & 7A BLK 1 WALTON COURT
Census Tract511502
Assessed Land Value$458,892
Assessed Improvement Value$312,737
Assessment Year2025
About this property
Location, Location ,Location... This 7284 sqft lot currently has a 4340 sqft building on it that is being used as a Gym. This building was totally remodeled from former occupant and converted to a gym (New Roof & Electrical). it can be used different uses. Pics show gym equipment which is not included in price nor is the rubber padded flooring. But can be negotiated.
Investor Tools
$771,629
Estimated Property Value
$296,502Estimated Mortgage Balance
$475,127Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,630 /month
Positive
Cash Flow Estimate:
$1,543 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,612/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,490
$771,629
2025
$458,892
$312,737
$771,629
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,490
$771,629
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Midfirst Bank
Open End Mortgage / Open End With Future Advance Clause
$300,000
No
First
Sep 25, 2025
Oct 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,502
$475,127
61%
38%
$1,799/mo
12.4%