$193,147
NAL Estimated Property Value920 W Studebaker Ave, Amarillo, TX, 79108
$237,716 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesRange
Exterior
Exterior FeaturesBlock
Lot Size24,394 sqft
Building Information
Year Built1958
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-035-6500-4200
SubdivisionLee O Hetrick Sub
Land UseResidential
Legal DescriptionLEE O HETRICK SUB, BLK 0002, 18 AND 19, 0.5600 ACRES
Census Tract015200
Assessed Land Value$8,000
Assessed Improvement Value$185,147
Assessment Year2025
About this property
Tons of potential in Pleasant Valley! *SELLER JUST REPLACED FLOORS!* This home is conveniently located one block north of Thompson Park and just west of Highway 287. Living room features the original hardwood floors and a large picture window. Kitchen features ton of cabinetry, storage, pantry, bar seating, and overlooks the dining room. Spacious laundry room. There is an office area located just off the dining room. This home sits on just over an acre with a fenced backyard and front yard.
Investor Tools
$193,147
Estimated Property Value
$122,424Estimated Mortgage Balance
$70,723Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$237,715
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,159 /month
Positive
Cash Flow Estimate:
$386 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$356/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,306
$193,147
2025
$8,000
$185,147
$193,147
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,306
$193,147
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Conventional
$123,500
No
First
Nov 25, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,424
$70,723
36%
63%
$741/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$741/mo
+$659/mo
8.7%
