$106,080
NAL Estimated Property Value920 W Upshur Ave, Gladewater, TX, 75647
$137,904 ARV
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size15,002 sqft
Building Information
Stories1
Garage Spaces10
Land Information
APN7670000128-005-00-01
Lot Number5-6
SubdivisionWood Heights
Land UseCommercial
Legal DescriptionLTS 5 & 6 BLK 128 WOOD HEIGHTS
Census Tract010201
Assessed Land Value$10,000
Assessed Improvement Value$96,080
Assessment Year2025
About this property
“Versatile 30x50 Metal Building in Antique City! This spacious 1,500 sq ft structure offers endless possibilities. Currently uses could be karate classes, dance classes, or a charming gift shop, it’s perfect for entrepreneurs, hobbyists, or creative ventures. Features include lots of natural light, and customizable layout options. Don’t miss out on this unique opportunity!”
Investor Tools
$106,080
Estimated Property Value
$34,500Estimated Mortgage Balance
$71,580Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$137,904
Rent-to-Value Ratio: 0.72%
Rent Estimate
$642 /month
Positive
Cash Flow Estimate:
$214 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$145/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,215
$106,080
2025
$10,000
$96,080
$106,080
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,215
$106,080
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Austin Bank
Commercial
$40,000
No
First
Jun 10, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$34,500
$71,580
67%
33%
$240/mo
