$34,000
NAL Estimated Property Value9201 Sunrise Dr, Fort Worth, TX, 76134
Off Market
Highlights
Interior
Exterior
Lot Size6,212 sqft
Land Information
APN39560-6-1
Lot Number1
SubdivisionSouth Seminary Addition
Land UseResidential
Legal DescriptionSOUTH SEMINARY ADDITION BLOCK 6 LOT 1
Census Tract111019
Assessed Land Value$22,500
Assessment Year2025
About this property
Flat corner building lot in a great location with no HOA, close to I-35 and I-20.
Investor Tools
$34,000
Estimated Property Value
$33,301Estimated Mortgage Balance
$699Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$60/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$548
$22,500
2025
$22,500
N/A
$22,500
Yes (2021)
Tax History
Year
Tax Paid
Assessed Value
2024
$548
$22,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
3 Sevens Management Llc
Purchase Money Mortgage
$35,000
No
First
Sep 19, 2023
Sep 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$33,301
$699
2%
98%
$210/mo
