$148,000
NAL Estimated Property Value9202 Boston Ave, Lubbock, TX, 79423
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Dishwasher, Range
FlooringCarpet
Exterior
Lot Size6,253 sqft
Building Information
Year Built1973
Roof Type105
Garage Spaces2
Land Information
APNR106278
Lot Number770
SubdivisionUniversity Pines
Land UseResidential
Legal DescriptionUNIVERSITY PINES L 77
Census Tract010505
Assessed Land Value$11,200
Assessed Improvement Value$124,752
Assessment Year2025
About this property
This three bed two bath home in University Pines is a great find. Open living and dining makes a great entertainment space. Covered patio and secluded back yard is a perfect retreat. You don't want to miss seeing this home!
Investor Tools
$148,000
Estimated Property Value
$115,784Estimated Mortgage Balance
$32,216Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$888 /month
Positive
Cash Flow Estimate:
$296 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$276/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,576
$135,952
2025
$11,200
$124,752
$135,952
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,576
$135,952
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Tech Fcu
Fha
$122,735
Yes
First
Apr 27, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,784
$32,216
21%
78%
$736/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$736/mo
+$814/mo
12.6%
