$328,000
NAL Estimated Property Value9202 Havencrest Dr, Houston, TX, 77083
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size9,110 sqft
Building Information
Year Built1988
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5855-03-003-0250-907
Lot Number25
SubdivisionProvidence Sec 3
Land UseResidential
Legal DescriptionPROVIDENCE SEC 3, BLOCK 3, LOT 25
Census Tract672500
Assessed Land Value$38,220
Assessed Improvement Value$259,003
Assessment Year2025
About this property
Tucked away in desirous Providence neighborhood, on a quiet street with no back neighbors!
Investor Tools
$328,000
Estimated Property Value
$272,319Estimated Mortgage Balance
$55,681Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,968 /month
Positive
Cash Flow Estimate:
$656 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$528/month
$355/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,693
$297,223
2025
$38,220
$259,003
$297,223
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,693
$297,223
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$277,200
No
First
May 2, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,319
$24,904
8%
83%
$1,662/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,017/mo
+$209/mo
8.1%
